185 S Maple StEllsworthWI54011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellsworth at 185 S Maple St, Ellsworth, WI, 54011 generates $1,871/mo in rent and, after a $1,170/mo payment, leaves $267/mo in cash flow. Total monthly income is $1,871/mo, and annual cash flow is $3,202/yr on $79,229 invested. Return on cash invested sits at 23.95% in year one, and rental yield is 9.39% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 125.18% and total cumulative return in cash sums $99,180. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,871/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54011, Ellsworth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 2,176 (73.9%) |
| Renter Occupied HU | 622 (21.1%) |
| Vacant Housing Units | 148 ( 5.0%) |
| Median Home Value | $346,667 |
| Average Home Value | $379,553 |
Housing Distribution
Address Breakdown
Residential
2,655
Single Family
2,543
Multi-Family
112
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices