185 Robin RdJohnstownCO80534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnstown at 185 Robin Rd, Johnstown, CO, 80534 priced at $433,900 converts $2,765/mo rent into $2/mo cash flow after a $2,124/mo obligation. Total monthly income equals $2,765/mo, and annual cash flow totals $24/yr on $143,838 invested. Return on cash invested prints 19.93% in year one, and rental yield reads 7.65% against a $433,900 entry. Equity gained on principal adds $2,800/yr, while 5% annual appreciation compiles into $119,879 by year five. Five-year ROI reaches 103.2% and total cumulative return in cash sums $148,443. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,765/mo property income covering a $2,124/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
1,496 sqft lot
$N/A/sqft
$234 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80534, Johnstown, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,917 (100%) |
| Owner Occupied HU | 6,809 (76.4%) |
| Renter Occupied HU | 1,754 (19.7%) |
| Vacant Housing Units | 354 ( 4.0%) |
| Median Home Value | $594,430 |
| Average Home Value | $640,457 |
Housing Distribution
Address Breakdown
Residential
7,956
Single Family
6,968
Multi-Family
988
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Wolf • LGI Homes Colorado
Mls Name: IRES
Mls Provider:
Mls ID: #1033221
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.