185 NW Harwood St #111PrinevilleOR97754








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Prineville at 185 NW Harwood St #111, Prineville, OR, 97754 listed at $129,900 pairs $1,039/mo rent with a $636/mo payment to leave $255/mo cash flow. Total monthly income runs $1,039/mo, and annual cash flow reaches $3,056/yr on $43,062 cash to close. Return on cash invested measures 27.01% in year one, and rental yield registers 9.6% at a $129,900 basis. Equity gained on principal adds $838/yr, and annual property appreciation at 5% supports $35,889 by year five. Five-year ROI tracks 140.72% and total cumulative return in cash totals $60,595. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,039/mo property income relative to a $636/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Homestead Realty LLC
Mls Name: Oregon Datashare
Mls ID: #220213557






