185 N East StBuffalo GapTX79508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buffalo Gap at 185 N East St, Buffalo Gap, TX, 79508 with 5% annual appreciation on a $265,000 basis while $2,438/mo rent supports operations. Total monthly income totals $2,438/mo and a $1,297/mo payment preserves $554/mo for cash returns. Annual cash flow comes to $6,643/yr on $87,848 deployed, and return on cash invested reaches 27.47% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 11.04%. Five-year ROI measures 144.62% and total cumulative return in cash totals $127,047.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,438/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79508, Buffalo Gap, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 586 (100%) |
| Owner Occupied HU | 506 (86.3%) |
| Renter Occupied HU | 49 ( 8.4%) |
| Vacant Housing Units | 31 ( 5.3%) |
| Median Home Value | $358,407 |
| Average Home Value | $394,298 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terri Collum • Epique Realty LLC
Mls Name: NTREIS
Mls ID: #20926474