185 Horton Dr, Odenville, AL, 35120 | $657/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2081 sft

1940 Carlisle Dr, Birmingham, AL, 35235

3 Bed
2 Bath
1092 sft

4031 Moody Pkwy, Moody, AL, 35004

3 Bed
1 Bath
981 sft

2400 2nd Ave N, Birmingham, AL, 35210

3 Bed
2 Bath
1587 sft

115 Clover Ln, Springville, AL, 35146

Nearby investment properties with comparable prices

3 Bed
2 Bath
1210 sft

1065 Montevallo Rd, Leeds, AL, 35094

3 Bed
3 Bath
1401 sft

Benton Plan, Steven's Cove, Moody, AL, 35004

3 Bed
2 Bath
1209 sft

950 Brookhaven Ln, Odenville, AL, 35120

3 Bed
2 Bath
1416 sft

BEAUMONT Plan, Clear Springs, Lincoln, AL, 35096

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Odenville at 185 Horton Dr, Odenville, AL, 35120 priced at $254,500 converts $2,094/mo rent into $657/mo cash flow after a $1,246/mo obligation. Total monthly income equals $2,094/mo, and annual cash flow totals $7,886/yr on $84,367 invested. Return on cash invested prints 29.26% in year one, and rental yield reads 9.87% against a $254,500 entry. Equity gained on principal adds $1,642/yr, while 5% annual appreciation compiles into $70,314 by year five. Five-year ROI reaches 152.3% and total cumulative return in cash sums $128,491. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,094/mo property income covering a $1,246/mo payment, not borrower’s personal income.

Single Family

Built in 2017

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35120, Odenville, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,018 (100%)
Owner Occupied HU	5,719 (81.5%)
Renter Occupied HU	859 (12.2%)
Vacant Housing Units	440 ( 6.3%)
Median Home Value	$239,131
Average Home Value	$254,224