185 Drexel Ct, Martinsburg, WV, 25404 | $428/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2100 sft

1048 Fairview Dr, Berkeley Springs, WV, 25411

3 Bed
2 Bath
1344 sft

115 Ranson Estates Cir, Ranson, WV, 25438

2 Bed
2 Bath
1160 sft

208 S Marshall St, Ranson, WV, 25438

3 Bed
2 Bath
1188 sft

546 Tyler Way, Martinsburg, WV, 25404

Nearby investment properties with comparable prices

3 Bed
3 Bath
1442 sft

612-612B Gunnison Dr, Hedgesville, WV, 25427

3 Bed
3 Bath
1200 sft

23 Chincoteague Ln, Martinsburg, WV, 25403

- Bed
- Bath
- sft

29 Gentle Breeze Dr #VXRIS8, Bunker Hill, WV, 25413

3 Bed
2 Bath
1568 sft

2190 Needmore Rd, Martinsburg, WV, 25403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 185 Drexel Ct, Martinsburg, WV, 25404 with 5% annual appreciation on a $295,000 basis while $2,135/mo rent supports operations. Total monthly income totals $2,135/mo and a $1,444/mo payment preserves $428/mo for cash returns. Annual cash flow comes to $5,136/yr on $97,793 deployed, and return on cash invested reaches 25.16% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 8.68%. Five-year ROI measures 130.47% and total cumulative return in cash totals $127,586.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,135/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2020

1,800 sqft lot

$N/A/sqft

No HOA