Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eliot at 185 Depot Road, Eliot, ME, 03903 generates $3,397/mo in rent and, after a $2,080/mo payment, leaves $715/mo in cash flow. Total monthly income is $3,397/mo, and annual cash flow is $8,579/yr on $140,888 invested. Return on cash invested sits at 26% in year one, and rental yield is 9.59% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 135.64% and total cumulative return in cash sums $191,105. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,397/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03903, Eliot, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,085 (100%) |
| Owner Occupied HU | 2,494 (80.8%) |
| Renter Occupied HU | 419 (13.6%) |
| Vacant Housing Units | 172 ( 5.6%) |
| Median Home Value | $606,849 |
| Average Home Value | $638,798 |
Residential
2,864
Single Family
2,756
Multi-Family
108
Businesses
248
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listing removed | $499,000 |
| 2025-05-21 | Listed for sale | $499,000 |
| 2025-01-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $2994.00 | N/A | $244,400 | N/A |
| 2023-11-04 | $2994.00 | 3.92% | $244,400 | 2.65% |
| 2022-11-04 | $2881.00 | -5.82% | $238,100 | 5.08% |
Listed by: N/A • Coldwell Banker Realty
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1585422
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782
