185 Crescent Dr, Mc Calla, AL, 35111 | $209/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1183 sft

192 Cambridge Park Dr, Montevallo, AL, 35115

2 Bed
2 Bath
1003 sft

607 Cahaba Manor Trl #118, Pelham, AL, 35124

4 Bed
2 Bath
1847 sft

115 Hillside Rd, Bessemer, AL, 35020

3 Bed
1 Bath
1152 sft

2117 Mississippi Ave, Bessemer, AL, 35023

Nearby investment properties with comparable prices

3 Bed
3 Bath
1589 sft

2804 Cope Ln, Bessemer, AL, 35023

2 Bed
2 Bath
1386 sft

189 Hidden Cove Cir, Pelham, AL, 35124

4 Bed
3 Bath
1492 sft

2913 19th St N, Bessemer, AL, 35023

3 Bed
2 Bath
1354 sft

226 Jasmine Dr, Alabaster, AL, 35007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Calla at 185 Crescent Dr, Mc Calla, AL, 35111 earns $209/mo cash flow from $1,715/mo rent with a $1,306/mo payment. Total monthly income totals $1,715/mo, and annual cash flow totals $2,506/yr on $88,477 capital. ROI tracks 22.74% on current figures, and rental yield reads 7.71% at a $266,900 purchase. Equity gained on principal adds $1,722/yr, and 5% annual appreciation supports $73,740 over five years. Five-year ROI reaches 117.3% and total cumulative return in cash sums $103,788. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,715/mo property income instead of your personal income.

Single Family

Built in 2006

0.33 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35111, Mc Calla, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,079 (100%)
Owner Occupied HU	6,659 (82.4%)
Renter Occupied HU	881 (10.9%)
Vacant Housing Units	539 ( 6.7%)
Median Home Value	$291,463
Average Home Value	$316,877