185 Codjus Dr, Rising Sun, MD, 21911 | $446/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1272 sft

249 Martic Heights Dr, Holtwood, PA, 17532

The North East Plan, Chestnut Point Estates and Marina 55+ Water Community

3 Bed
2 Bath
1624 sft

The North East Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903

3 Bed
2 Bath
1568 sft

27 White Oak Dr, Perryville, MD, 21903

3 Bed
4 Bath
1598 sft

4200 Goodson Ct, Belcamp, MD, 21017

Nearby investment properties with comparable prices

3 Bed
1 Bath
1125 sft

180 Madison Dr, Newark, DE, 19711

2 Bed
2 Bath
- sft

1301 Independence Way #16, Newark, DE, 19713

2 Bed
2 Bath
- sft

602 Churchill Rd Unit 602-A, Bel Air, MD, 21014

2 Bed
2 Bath
- sft

602 Churchill Rd APT A, Bel Air, MD, 21014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rising Sun at 185 Codjus Dr, Rising Sun, MD, 21911 priced at $299,900 pairs $2,311/mo rent with $446/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,311/mo, and annual cash flow comes to $5,348/yr on $99,417 invested. Return on cash invested is 25.29% in year one, and rental yield stands at 9.25% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 131.74% and total cumulative return in cash reaches $130,972. For financing, Ziffy Mortgage’s DSCR program evaluates $2,311/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1988

0.51 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21911, Rising Sun, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,366 (100%)
Owner Occupied HU	3,443 (78.9%)
Renter Occupied HU	782 (17.9%)
Vacant Housing Units	141 ( 3.2%)
Median Home Value	$403,698
Average Home Value	$421,758