185 Celosia Loop, Kyle, TX, 78640 | $303/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1016 sft

Mason Plan, Trace, San Marcos, TX, 78666

4 Bed
3 Bath
1535 sft

180 Ammolite Ln, Maxwell, TX, 78666

4 Bed
2 Bath
1667 sft

2328 Silvercloud Dr, Lockhart, TX, 78644

3 Bed
2 Bath
1891 sft

4605 Cedargrove Dr, Austin, TX, 78744

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

3769 Swift Fox Rd, New Braunfels, TX, 78130

3 Bed
2 Bath
1200 sft

3715 Moon Hill Road, New Braunfels, TX, 78130

3 Bed
2 Bath
1450 sft

3716 Wentz Hill Dr, New Braunfels, TX, 78130

4 Bed
2 Bath
1185 sft

652 Fir Ln, Lockhart, TX, 78644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 185 Celosia Loop, Kyle, TX, 78640 earns $303/mo cash flow from $2,017/mo rent with a $1,180/mo payment. Total monthly income totals $2,017/mo, and annual cash flow totals $3,634/yr on $79,888 capital. ROI tracks 24.46% on current figures, and rental yield reads 10.04% at a $240,990 purchase. Equity gained on principal adds $1,555/yr, and 5% annual appreciation supports $66,581 over five years. Five-year ROI reaches 128.46% and total cumulative return in cash sums $102,625. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,017/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA