18485 Salmon DrBeaverOR97112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaver at 18485 Salmon Dr, Beaver, OR, 97112 uses $145,529 cash to close to unlock $826/yr annual cash flow and $69/mo monthly cash flow. Total monthly income runs $2,719/mo, and a $2,149/mo payment keeps the spread at $69/mo. Purchase price stands at $439,000, and rental yield measures 7.43% with $2,719/mo rent. Return on cash invested shows 20.48% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 105.68% and total cumulative return in cash records $153,800. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,719/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97112, Cloverdale, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,019 (100%) |
| Owner Occupied HU | 901 (44.6%) |
| Renter Occupied HU | 248 (12.3%) |
| Vacant Housing Units | 870 (43.1%) |
| Median Home Value | $467,647 |
| Average Home Value | $508,310 |
Housing Distribution
Address Breakdown
Residential
803
Single Family
802
Multi-Family
1
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices