18481 NW 22nd StPembroke PinesFL33029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke Pines at 18481 NW 22nd St, Pembroke Pines, FL, 33029 earns $494/mo cash flow from $4,698/mo rent with a $2,922/mo payment. Total monthly income totals $4,698/mo, and annual cash flow totals $5,928/yr on $196,413 capital. ROI tracks 23.08% on current figures, and rental yield reads 9.44% at a $597,000 purchase. Equity gained on principal adds $3,852/yr, and 5% annual appreciation supports $164,940 over five years. Five-year ROI reaches 120.92% and total cumulative return in cash sums $237,510. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,698/mo property income instead of your personal income.
Single Family
Built in 1993
4,931 sqft lot
$N/A/sqft
$189 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Housing Distribution
Address Breakdown
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ileana Rojas • Synergy Residential LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11830866
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.