








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,141/mo, and a $3,842/mo payment. Purchase price stands at $785,000, and rental yield measures 4.8% with $3,141/mo rent. Return on cash invested shows 8.72% in year one, and 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 44.01% and total cumulative return in cash records $113,654. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,141/mo property income covering a $3,842/mo payment rather than investor’s personal income.
Single Family
Built in 1976
12.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $785,000 |
| 2025-06-14 | Listing removed | $785,000 |
| 2025-05-14 | Price change | $785,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $3003.34 | -17.61% | $547,042 | 25.85% |
| 2023-06-19 | $3645.20 | -16.24% | $434,693 | 11.38% |
| 2022-06-19 | $4351.93 | 1.63% | $390,290 | 10.97% |



Listed by: Donnetta Haigood • Ricochet Realty LLC
Mls Name: NTREIS
Mls ID: #20973800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.