18456 NW 22nd StPembroke PinesFL33029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke Pines at 18456 NW 22nd St, Pembroke Pines, FL, 33029 uses $172,725 cash to close to unlock $7,435/yr annual cash flow and $620/mo monthly cash flow. Total monthly income runs $4,104/mo, and a $2,570/mo payment keeps the spread at $620/mo. Purchase price stands at $525,000, and rental yield measures 9.38% with $4,104/mo rent. Return on cash invested shows 24.37% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 127.3% and total cumulative return in cash records $219,873. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,104/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1993
3,834 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Housing Distribution
Address Breakdown
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Berlybel Carrasquillo • United Realty Group Inc
Mls Name: MIAMI
Mls ID: #A11887863