Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 1844 W Tidwell Rd, Houston, TX, 77091 priced at $359,900 pairs $3,112/mo rent with $402/mo cash flow after a $1,762/mo payment. Total monthly income equals $3,112/mo, and annual cash flow comes to $4,827/yr on $119,307 invested. Return on cash invested is 23.95% in year one, and rental yield stands at 10.38% on a $359,900 basis. Equity gained on principal adds $2,322/yr, and 5% annual appreciation accumulates to $99,434 by year five. Five-year ROI measures 126.32% and total cumulative return in cash reaches $150,710. For financing, Ziffy Mortgage’s DSCR program evaluates $3,112/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
2,528 sqft lot
$N/A/sqft
$1,800 annually HOA
Neighborhood data shown for ZIP Code: 77091, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,209 (100%) |
| Owner Occupied HU | 5,453 (44.7%) |
| Renter Occupied HU | 5,792 (47.4%) |
| Vacant Housing Units | 964 ( 7.9%) |
| Median Home Value | $257,704 |
| Average Home Value | $282,929 |
Residential
11,992
Single Family
6,445
Multi-Family
5,547
Businesses
958
Date | Event | Price |
|---|---|---|
| 2025-02-28 | Listed for sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | N/A | N/A | N/A | N/A |
| 2023-04-14 | $573.71 | -8.50% | $80,649 | 100.00% |
| 2022-04-14 | $626.99 | N/A | $40,325 | N/A |
Listed by: Laura Bazbaz • NB Elite Realty
Mls Name: HAR
Mls Provider:
Mls ID: #32587853
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
