Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 14202 Valley Bend Ct, Sugar Land, TX, 77498 listed at $425,000 pairs $3,112/mo rent with a $2,080/mo payment to leave $44/mo cash flow. Total monthly income runs $3,112/mo, and annual cash flow reaches $529/yr on $140,888 cash to close. Return on cash invested measures 20.28% in year one, and rental yield registers 8.79% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 106.23% and total cumulative return in cash totals $149,669. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,112/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
0.30 Acres lot
$N/A/sqft
$550 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-07 | $2632.69 | 7.99% | $385,155 | 10.00% |
| 2023-06-07 | $2438.01 | -39.44% | $350,141 | 10.00% |
| 2022-06-07 | $4025.50 | 4.67% | $318,310 | 10.00% |
Listed by: Alina Bupte • Realty Associates
Mls Name: HAR
Mls Provider:
Mls ID: #48977136
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
