Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 1838 W Tidwell Rd, Houston, TX, 77091 earns $198/mo cash flow from $2,908/mo rent with a $1,762/mo payment. Total monthly income totals $2,908/mo, and annual cash flow totals $2,379/yr on $119,307 capital. ROI tracks 21.9% on current figures, and rental yield reads 9.7% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 115.32% and total cumulative return in cash sums $137,582. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,908/mo property income instead of your personal income.
Single Family
Built in 2025
2,528 sqft lot
$N/A/sqft
$1,800 annually HOA
Neighborhood data shown for ZIP Code: 77091, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,209 (100%) |
| Owner Occupied HU | 5,453 (44.7%) |
| Renter Occupied HU | 5,792 (47.4%) |
| Vacant Housing Units | 964 ( 7.9%) |
| Median Home Value | $257,704 |
| Average Home Value | $282,929 |
Residential
11,992
Single Family
6,445
Multi-Family
5,547
Businesses
958
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listed for sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | N/A | N/A | N/A | N/A |
| 2023-04-14 | $573.71 | -8.50% | $80,649 | 100.00% |
| 2022-04-14 | $626.99 | N/A | $40,325 | N/A |
Listed by: Laura Bazbaz • NB Elite Realty
Mls Name: HAR
Mls Provider:
Mls ID: #68216950
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
