184 Star Cir #120Vadnais HeightsMN55127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vadnais Heights at 184 Star Cir #120, Vadnais Heights, MN, 55127 uses $36,432 cash to close to unlock $1,796/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $836/mo, and a $538/mo payment keeps the spread at $150/mo. Purchase price stands at $109,900, and rental yield measures 9.13% with $836/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 129.39% and total cumulative return in cash records $47,140. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $836/mo property income covering a $538/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55127, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,547 (100%) |
| Owner Occupied HU | 6,292 (73.6%) |
| Renter Occupied HU | 1,775 (20.8%) |
| Vacant Housing Units | 480 ( 5.6%) |
| Median Home Value | $458,516 |
| Average Home Value | $534,441 |
Housing Distribution
Address Breakdown
Residential
8,077
Single Family
7,259
Multi-Family
818
Businesses
429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tori Coil • Five Star
Mls Name: My State MLS
Mls ID: #11539067