184 S 1st St WCowleyWY82420
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 184 S 1st St W, Cowley, WY, 82420 in Cowley is capital appreciation. Rental yield 0%. The 0% gross yield at $554,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $153,060 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $4,499.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in 2004
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82420, Cowley, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 315 (100%) |
| Owner Occupied HU | 220 (69.8%) |
| Renter Occupied HU | 65 (20.6%) |
| Vacant Housing Units | 30 ( 9.5%) |
| Median Home Value | $194,643 |
| Average Home Value | $312,477 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82420, Cowley, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 315 (100%) |
| Owner Occupied HU | 220 (69.8%) |
| Renter Occupied HU | 65 (20.6%) |
| Vacant Housing Units | 30 ( 9.5%) |
| Median Home Value | $194,643 |
| Average Home Value | $312,477 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Max Gifford • Eagle Real Estate LLC
Mls Name: NWBOR
Mls ID: #10030702
Disclaimer: The data relating to real estate on this web site comes in part from the Broker Internet Data Exchange Program of the Northwest Wyoming Board of REALTORS®. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon this data. Copyright 2025 Multiple Listing Service of Northwest Wyoming Board of REALTORS®, Inc.