184 Oak Forest Ct, Cedar Creek, TX, 78612 | $243/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

184 Oak Forest Ct, Cedar Creek, TX, 78612 | $243/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1560 sft

1508 Breanna Ln, Kyle, TX, 78640

3 Bed
2 Bath
1415 sft

357 Mallard Loop, San Marcos, TX, 78666

4 Bed
3 Bath
1950 sft

131 Soapstone Pass, Maxwell, TX, 78656

3 Bed
2 Bath
1620 sft

344 Perry St, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
2 Bath
1485 sft

205 Celosia Loop, Kyle, TX, 78640

3 Bed
2 Bath
1470 sft

178 Schuenemann Way, Uhland, TX, 78640

3 Bed
2 Bath
1437 sft

1437 Casetta Plan, Casetta Ranch, Kyle, TX, 78640

3 Bed
2 Bath
1401 sft

417 Lagoon Dr, Maxwell, TX, 78656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Creek at 184 Oak Forest Ct, Cedar Creek, TX, 78612 with 5% annual appreciation on a $277,000 basis while $2,213/mo rent supports operations. Total monthly income totals $2,213/mo and a $1,356/mo payment preserves $243/mo for cash returns. Annual cash flow comes to $2,916/yr on $91,826 deployed, and return on cash invested reaches 23.08% in year one. Equity gained on principal adds $1,787/yr, and five-year appreciation sums $76,530 alongside rental yield of 9.59%. Five-year ROI measures 121.07% and total cumulative return in cash totals $111,171.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,213/mo property income versus a $1,356/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 1995

2.01 Acres lot

$N/A/sqft

No HOA

More details about the property

This is a stunning piece of property! Enjoy 2 acres of heavily wooded, yet cleared piece of land in the heart of Cedar Creek. Spacious home with open plan, 3 bedrooms, 2 bath. Updated in 2022 with wood siding, shingles, vinyl flooring, fresh paint, plumbing fixtures and both bathrooms were completely updated. New front covered porch to enjoy the view of the peaceful woods. Close to the new Camino Real elementary school. Convenient to Austin Bergstrom Airport, Formula One Track, Bastrop State Park, McKinney Falls Preserve, and the new Tesla Factory. Seller willing to finance with a minimum of 25% down payment and the rate will depend on buyers credit and financials.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,349 (100%)
Owner Occupied HU	4,793 (75.5%)
Renter Occupied HU	1,142 (18.0%)
Vacant Housing Units	414 ( 6.5%)
Median Home Value	$347,251
Average Home Value	$411,581