184 Maple RidgeForsythMO65653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forsyth at 184 Maple Ridge, Forsyth, MO, 65653 priced at $535,000 converts $3,481/mo rent into $149/mo cash flow after a $2,619/mo obligation. Total monthly income equals $3,481/mo, and annual cash flow totals $1,784/yr on $176,015 invested. Return on cash invested prints 21.07% in year one, and rental yield reads 7.81% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 109.11% and total cumulative return in cash sums $192,052. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,481/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2007
5.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65653, Forsyth, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,998 (100%) |
| Owner Occupied HU | 1,892 (63.1%) |
| Renter Occupied HU | 590 (19.7%) |
| Vacant Housing Units | 516 (17.2%) |
| Median Home Value | $195,210 |
| Average Home Value | $223,639 |
Housing Distribution
Address Breakdown
Residential
2,220
Single Family
2,025
Multi-Family
195
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices