Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Simons Island at 184 Hampton Point Dr, Saint Simons Island, GA, 31522 offers $4,800/mo rent that, after a $6,730/mo payment. Total monthly income is $4,800/mo. Return on cash invested measures 10.76% in year one, and rental yield stands at 4.19% at a $1,375,000 entry. Equity gained on principal adds $8,873/yr while 5% annual appreciation compounds into $379,887 by year five. Five-year ROI records 53.53% and total cumulative return in cash reaches $238,494. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,800/mo property income versus a $6,730/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $1,375,000 |
| 2025-04-17 | Listing removed | $1,500,000 |
| 2025-01-19 | Price change | $1,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-16 | $6054.31 | -7.81% | $495,440 | 5.29% |
| 2022-05-16 | $6566.97 | N/A | $470,560 | 24.33% |
| 2021-05-16 | N/A | N/A | $378,480 | N/A |
Listed by: Melanie Barger • BHHS Hodnett Cooper Real Estate
Mls Name: GIAOR
Mls ID: #1653952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
