








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $9,622/mo, and a $8,810/mo payment. Purchase price stands at $1,800,000, and rental yield measures 6.41% with $9,622/mo rent. Return on cash invested shows 12.56% in year one, and 5% annual appreciation builds toward $497,307 over five years. Five-year ROI reaches 65.01% and total cumulative return in cash records $379,151. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,622/mo property income covering a $8,810/mo payment rather than investor’s personal income.
Condo
Built in 1901
N/A lot
$N/A/sqft
$1,399 monthly HOA
Neighborhood data shown for ZIP Code: 10013, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,765 (100%) |
| Owner Occupied HU | 4,327 (25.8%) |
| Renter Occupied HU | 9,733 (58.1%) |
| Vacant Housing Units | 2,705 (16.1%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,809,651 |
Residential
15,259
Single Family
310
Multi-Family
14,949
Businesses
4,417
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $1,800,000 |
| 2024-10-14 | Listing removed | $1,700,000 |
| 2024-09-15 | Listing removed | $6,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sarah Minton • Compass
Mls Name: StreetEasy
Mls ID: #S1773615