Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Concord at 184 Flint Farms Dr, Concord, GA, 30206 priced at $539,914 pairs $3,600/mo rent with $305/mo cash flow after a $2,643/mo payment. Total monthly income equals $3,600/mo, and annual cash flow comes to $3,663/yr on $177,632 invested. Return on cash invested is 22.12% in year one, and rental yield stands at 8% on a $539,914 basis. Equity gained on principal adds $3,484/yr, and 5% annual appreciation accumulates to $149,168 by year five. Five-year ROI measures 114.57% and total cumulative return in cash reaches $203,519. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $2,643/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
3.01 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 30206, Concord, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,203 (100%) |
| Owner Occupied HU | 963 (80.0%) |
| Renter Occupied HU | 159 (13.2%) |
| Vacant Housing Units | 81 ( 6.7%) |
| Median Home Value | $299,094 |
| Average Home Value | $331,602 |
Residential
1,140
Single Family
1,140
Multi-Family
0
Businesses
56
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $539,914 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Alane M Rayburn • Fathom Realty GA, LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10576695
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
