18391 E Kepner Place #205AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 18391 E Kepner Place #205, Aurora, CO, 80017 offers a 9.9% rental yield on a $205,000 purchase with $1,691/mo rent. Total monthly income registers $1,691/mo, and a $1,003/mo payment leaves $230/mo available for distribution. Annual cash flow reaches $2,764/yr on $67,958 to close, and return on cash invested stands at 23.98% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,638 over five years. Portfolio math shows five-year ROI at 125.91% and total cumulative return in cash at $85,566. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,691/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1982
N/A lot
$N/A/sqft
$258 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelaine Thompson • Colorado Home Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #2670576
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)