1839 S 22nd AveMaywoodIL60153
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 1839 S 22nd Ave, Maywood, IL, 60153 in Maywood, $290,000, 8.48% gross yield, $38/mo net income. Consider it a market-entry position, the $2,049/mo rent covers the $1,304/mo payment with a margin, and 5%/yr appreciation is projected to add $80,122 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.57) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $113,324.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 7.0% |
| Monthly Cash Flow | $38 | $300 |
City averages based on Maywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,049 |
| Total Monthly Debt Service | $1,896 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1931
5,092 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60153, Maywood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,506 (100%) |
| Owner Occupied HU | 4,670 (54.9%) |
| Renter Occupied HU | 2,928 (34.4%) |
| Vacant Housing Units | 908 (10.7%) |
| Median Home Value | $228,059 |
| Average Home Value | $255,019 |
Housing Distribution
Address Breakdown
Residential
7,453
Single Family
5,892
Multi-Family
1,561
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1931
5,092 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60153, Maywood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,506 (100%) |
| Owner Occupied HU | 4,670 (54.9%) |
| Renter Occupied HU | 2,928 (34.4%) |
| Vacant Housing Units | 908 (10.7%) |
| Median Home Value | $228,059 |
| Average Home Value | $255,019 |
Housing Distribution
Address Breakdown
Residential
7,453
Single Family
5,892
Multi-Family
1,561
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices