18383 Gadwall St, Woodland, CA, 95695 | $663/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1420 sft

1700 Manzanita Ln, Davis, CA, 95618

5 Bed
4 Bath
3824 sft

1125 Revelle Dr, Dixon, CA, 95620

Residence 2309 Plan, Northlake : Watersyde

4 Bed
3 Bath
2309 sft

Residence 2309 Plan, Northlake : Watersyde, Sacramento, CA, 95835

5 Bed
3 Bath
2113 sft

755 E Ct, Dixon, CA, 95620

Nearby investment properties with comparable prices

4 Bed
3 Bath
2386 sft

Residence 2386 Plan, Northlake : Wavmor, Sacramento, CA, 95835

3 Bed
3 Bath
1783 sft

3218 Via Verde Ter, Davis, CA, 95618

Residence 2282 Plan, Northlake : Drifton

4 Bed
3 Bath
2282 sft

Residence 2282 Plan, Northlake : Drifton, Sacramento, CA, 95835

4 Bed
3 Bath
2282 sft

4118 Clipper Yacht Ave, Sacramento, CA, 95835

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodland at 18383 Gadwall St, Woodland, CA, 95695 uses $281,295 cash to close to unlock $7,958/yr annual cash flow and $663/mo monthly cash flow. Total monthly income runs $6,768/mo, and a $4,185/mo payment keeps the spread at $663/mo. Purchase price stands at $855,000, and rental yield measures 9.5% with $6,768/mo rent. Return on cash invested shows 22.89% in year one, and 5% annual appreciation builds toward $236,221 over five years. Five-year ROI reaches 120.06% and total cumulative return in cash records $337,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,768/mo property income covering a $4,185/mo payment rather than investor’s personal income.

Single Family

Built in 2004

0.26 Acres lot

$N/A/sqft

$155 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,547 (100%)
Owner Occupied HU	7,566 (52.0%)
Renter Occupied HU	6,458 (44.4%)
Vacant Housing Units	523 ( 3.6%)
Median Home Value	$558,917
Average Home Value	$635,831