1838 Forest Rd, Durham, NC, 27705 | $162/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1292 sft

8041 Allyns Landing Way APT 303, Raleigh, NC, 27615

3 Bed
2 Bath
1204 sft

415 Bashford Rd, Raleigh, NC, 27606

2 Bed
2 Bath
1088 sft

8231 Allyns Landing Way APT 101, Raleigh, NC, 27615

3 Bed
2 Bath
1064 sft

1044 Willie Gray Rd, Timberlake, NC, 27583

Nearby investment properties with comparable prices

2 Bed
3 Bath
1155 sft

Plan 1155 Modeled Plan, Aster Ridge, Durham, NC, 27704

3 Bed
2 Bath
1676 sft

9245 Mangum Dairy Rd, Wake Forest, NC, 27587

2 Bed
3 Bath
1212 sft

6515 Hearthstone Dr, Raleigh, NC, 27615

3 Bed
3 Bath
1478 sft

1304 Cozart St UNIT 308, Durham, NC, 27704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 1838 Forest Rd, Durham, NC, 27705 listed at $325,000 pairs $2,143/mo rent with a $1,591/mo payment to leave $162/mo cash flow. Total monthly income runs $2,143/mo, and annual cash flow reaches $1,944/yr on $107,738 cash to close. Return on cash invested measures 21.71% in year one, and rental yield registers 7.91% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 112.39% and total cumulative return in cash totals $121,081. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,143/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1948

9,583 sqft lot

$N/A/sqft

No HOA