1838 Cascade DrPembrokeVA24136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pembroke at 1838 Cascade Dr, Pembroke, VA, 24136 priced at $105,000 converts $835/mo rent into $207/mo cash flow after a $514/mo obligation. Total monthly income equals $835/mo, and annual cash flow totals $2,487/yr on $34,808 invested. Return on cash invested prints 27.05% in year one, and rental yield reads 9.54% against a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation compiles into $29,010 by year five. Five-year ROI reaches 140.97% and total cumulative return in cash sums $49,070. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $835/mo property income covering a $514/mo payment, not borrower’s personal income.
Single Family
Built in 1973
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24136, Pembroke, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,672 (100%) |
| Owner Occupied HU | 1,118 (66.9%) |
| Renter Occupied HU | 311 (18.6%) |
| Vacant Housing Units | 243 (14.5%) |
| Median Home Value | $224,107 |
| Average Home Value | $320,380 |
Housing Distribution
Address Breakdown
Residential
1,331
Single Family
1,304
Multi-Family
27
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices