1837 Wildrose DrRockwallTX75032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockwall at 1837 Wildrose Dr, Rockwall, TX, 75032 uses $101,074 cash to close to unlock $5,114/yr annual cash flow and $426/mo monthly cash flow. Total monthly income runs $2,594/mo, and a $1,492/mo payment keeps the spread at $426/mo. Purchase price stands at $304,900, and rental yield measures 10.21% with $2,594/mo rent. Return on cash invested shows 24.97% in year one, and 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 131.23% and total cumulative return in cash records $132,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,594/mo property income covering a $1,492/mo payment rather than investor’s personal income.
Single Family
Built in 2003
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75032, Rockwall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,162 (100%) |
| Owner Occupied HU | 10,746 (70.9%) |
| Renter Occupied HU | 3,615 (23.8%) |
| Vacant Housing Units | 801 ( 5.3%) |
| Median Home Value | $528,692 |
| Average Home Value | $584,841 |
Housing Distribution
Address Breakdown
Residential
14,792
Single Family
12,789
Multi-Family
2,003
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices