18363 Reaper Hill Ct UNIT 5TriangleVA22172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Triangle at 18363 Reaper Hill Ct UNIT 5, Triangle, VA, 22172 offers a 7.64% rental yield on a $487,990 purchase with $3,108/mo rent. Total monthly income registers $3,108/mo, and a $2,388/mo payment leaves $191/mo available for distribution. Annual cash flow reaches $2,296/yr on $161,769 to close, and return on cash invested stands at 21.33% in year one. Equity gained on principal adds $3,149/yr while 5% annual appreciation supports $134,823 over five years. Portfolio math shows five-year ROI at 110.19% and total cumulative return in cash at $178,253. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,108/mo property income against a $2,388/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,876 (100%) |
| Owner Occupied HU | 2,231 (57.6%) |
| Renter Occupied HU | 1,539 (39.7%) |
| Vacant Housing Units | 106 ( 2.7%) |
| Median Home Value | $606,909 |
| Average Home Value | $603,662 |
Housing Distribution
Address Breakdown
Residential
4,166
Single Family
3,518
Multi-Family
648
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices