1836 Pearl Unit CBoulderCO80302








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Boulder at 1836 Pearl Unit C, Boulder, CO, 80302 offers $6,995/mo rent that, after a $9,784/mo payment. Total monthly income is $6,995/mo. Return on cash invested measures 10.82% in year one, and rental yield stands at 4.2% at a $1,999,032 entry. Equity gained on principal adds $12,899/yr while 5% annual appreciation compounds into $552,296 by year five. Five-year ROI records 53.85% and total cumulative return in cash reaches $348,795. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,995/mo property income versus a $9,784/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80302, Boulder, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,935 (100%) |
| Owner Occupied HU | 4,384 (33.9%) |
| Renter Occupied HU | 7,230 (55.9%) |
| Vacant Housing Units | 1,321 (10.2%) |
| Median Home Value | $1,221,835 |
| Average Home Value | $1,302,785 |
Housing Distribution
Address Breakdown
Residential
12,081
Single Family
7,618
Multi-Family
4,463
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Aaron Grant • Grant Real Estate Company
Mls Name: REcolorado
Mls Provider:
Mls ID: #5363695
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)








