Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1836 Crest Ridge Dr, Dallas, TX, 75228 earns $348/mo cash flow from $2,267/mo rent with a $1,321/mo payment. Total monthly income totals $2,267/mo, and annual cash flow totals $4,173/yr on $89,472 capital. ROI tracks 24.57% on current figures, and rental yield reads 10.08% at a $269,900 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 over five years. Five-year ROI reaches 129.04% and total cumulative return in cash sums $115,458. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,267/mo property income instead of your personal income.
Single Family
Built in 1953
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75228, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 11,522 (43.0%) |
| Renter Occupied HU | 13,198 (49.2%) |
| Vacant Housing Units | 2,086 ( 7.8%) |
| Median Home Value | $320,409 |
| Average Home Value | $351,371 |
Residential
25,654
Single Family
16,017
Multi-Family
9,637
Businesses
1,041
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listed for sale | $269,900 |
| 2013-05-10 | Listing removed | $67,000 |
| 2013-04-27 | Listed for sale | $67,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-22 | $2723.92 | 10.83% | $271,170 | 30.26% |
| 2023-09-22 | $2457.68 | -17.83% | $208,180 | N/A |
| 2022-09-22 | $2990.79 | -0.25% | $208,180 | 40.57% |
Listed by: Britt Morris • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21062119
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
