18357 Little RdLivingstonLA70754
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 18357 Little Rd, Livingston, LA, 70754 in Livingston is listed at $165,000 and delivers $1,254/mo in rent and $232/mo in net monthly cash flow. The 9.12% yield and 1.69 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $45,586 over five years, and $1,520/yr in principal reduction supplements cash return. Total projected cumulative return: $77,510.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 9.0% |
| Monthly Cash Flow | $232 | $1,750 |
City averages based on Livingston market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,254 |
| Total Monthly Debt Service | $956 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2020
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70754, Livingston, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,195 (100%) |
| Owner Occupied HU | 3,842 (74.0%) |
| Renter Occupied HU | 877 (16.9%) |
| Vacant Housing Units | 476 ( 9.2%) |
| Median Home Value | $237,811 |
| Average Home Value | $275,360 |
Housing Distribution
Address Breakdown
Residential
4,530
Single Family
4,488
Multi-Family
42
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2020
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70754, Livingston, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,195 (100%) |
| Owner Occupied HU | 3,842 (74.0%) |
| Renter Occupied HU | 877 (16.9%) |
| Vacant Housing Units | 476 ( 9.2%) |
| Median Home Value | $237,811 |
| Average Home Value | $275,360 |
Housing Distribution
Address Breakdown
Residential
4,530
Single Family
4,488
Multi-Family
42
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janice Dubois • Real Broker LLC
Mls Name: ROAM MLS
Mls ID: #2025016542