1835 Waldrep Cir SEMariettaGA30060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marietta at 1835 Waldrep Cir SE, Marietta, GA, 30060 listed at $215,000 pairs $1,958/mo rent with a $1,052/mo payment to leave $650/mo cash flow. Total monthly income runs $1,958/mo, and annual cash flow reaches $7,797/yr on $71,273 cash to close. Return on cash invested measures 30.85% in year one, and rental yield registers 10.93% at a $215,000 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,401 by year five. Five-year ROI tracks 161.38% and total cumulative return in cash totals $115,021. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,958/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
7,209 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30060, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,680 (100%) |
| Owner Occupied HU | 7,219 (46.0%) |
| Renter Occupied HU | 7,418 (47.3%) |
| Vacant Housing Units | 1,043 ( 6.7%) |
| Median Home Value | $355,679 |
| Average Home Value | $422,842 |
Housing Distribution
Address Breakdown
Residential
14,067
Single Family
12,411
Multi-Family
1,656
Businesses
2,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices