








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Springtown at 1835 Carter Rd, Springtown, TX, 76082 listed at $359,000 pairs $3,076/mo rent with a $1,757/mo payment to leave $523/mo cash flow. Total monthly income runs $3,076/mo, and annual cash flow reaches $6,279/yr on $119,009 cash to close. Return on cash invested measures 25.18% in year one, and rental yield registers 10.28% at a $359,000 basis. Equity gained on principal adds $2,317/yr, and annual property appreciation at 5% supports $99,185 by year five. Five-year ROI tracks 132.37% and total cumulative return in cash totals $157,531. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,076/mo property income relative to a $1,757/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cole Mccullough • Corey Simpson & Associates
Mls Name: NTREIS
Mls ID: #21000300