Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,202/mo, and a $1,468/mo payment. Purchase price stands at $300,000, and rental yield measures 8.81% with $2,202/mo rent. Return on cash invested shows 18.79% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 98.79% and total cumulative return in cash records $98,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,202/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
$304 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $300,000 |
| 2011-05-23 | Sold | $47,700 |
| 2010-12-18 | Price change | $60,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2499.79 | 12.22% | $138,424 | 10.00% |
| 2022-02-13 | $2227.66 | 10.60% | $125,840 | 10.00% |
| 2021-02-13 | $2014.09 | 3.70% | $114,400 | 4.00% |
Listed by: William Reyes • Relux Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11728677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
