18333 Roehampton Dr APT 214DallasTX75252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 18333 Roehampton Dr APT 214, Dallas, TX, 75252 listed at $152,500 pairs $1,446/mo rent with a $746/mo payment to leave $193/mo cash flow. Total monthly income runs $1,446/mo, and annual cash flow reaches $2,316/yr on $50,554 cash to close. Return on cash invested measures 24.49% in year one, and rental yield registers 11.38% at a $152,500 basis. Equity gained on principal adds $984/yr, and annual property appreciation at 5% supports $42,133 by year five. Five-year ROI tracks 130.05% and total cumulative return in cash totals $65,747. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,446/mo property income relative to a $746/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
784.08 sqft lot
$N/A/sqft
$169 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75252, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,239 (100%) |
| Owner Occupied HU | 6,010 (42.2%) |
| Renter Occupied HU | 7,471 (52.5%) |
| Vacant Housing Units | 758 ( 5.3%) |
| Median Home Value | $641,190 |
| Average Home Value | $684,090 |
Housing Distribution
Address Breakdown
Residential
14,483
Single Family
6,217
Multi-Family
8,266
Businesses
795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kash Tavakoli • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20920778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.