18333 Roehampton Dr APT 1117DallasTX75252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 18333 Roehampton Dr APT 1117, Dallas, TX, 75252 uses $43,078 cash to close to unlock $1,151/yr annual cash flow and $96/mo monthly cash flow. Total monthly income runs $1,020/mo, and a $636/mo payment keeps the spread at $96/mo. Purchase price stands at $129,950, and rental yield measures 9.42% with $1,020/mo rent. Return on cash invested shows 22.58% in year one, and 5% annual appreciation builds toward $35,903 over five years. Five-year ROI reaches 118.39% and total cumulative return in cash records $50,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,020/mo property income covering a $636/mo payment rather than investor’s personal income.
Condo
Built in 1985
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75252, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,239 (100%) |
| Owner Occupied HU | 6,010 (42.2%) |
| Renter Occupied HU | 7,471 (52.5%) |
| Vacant Housing Units | 758 ( 5.3%) |
| Median Home Value | $641,190 |
| Average Home Value | $684,090 |
Housing Distribution
Address Breakdown
Residential
14,483
Single Family
6,217
Multi-Family
8,266
Businesses
795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices