1833 Hawthorne CourtWoodlandWA98674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodland at 1833 Hawthorne Court, Woodland, WA, 98674 uses $177,627 cash to close to unlock $7,201/yr annual cash flow and $600/mo monthly cash flow. Total monthly income runs $3,846/mo, and a $2,643/mo payment keeps the spread at $600/mo. Purchase price stands at $539,900, and rental yield measures 8.55% with $3,846/mo rent. Return on cash invested shows 24.11% in year one, and 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 125.15% and total cumulative return in cash records $222,295. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,846/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98674, Woodland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,586 (100%) |
| Owner Occupied HU | 4,175 (74.7%) |
| Renter Occupied HU | 1,145 (20.5%) |
| Vacant Housing Units | 266 ( 4.8%) |
| Median Home Value | $622,434 |
| Average Home Value | $666,881 |
Housing Distribution
Address Breakdown
Residential
4,676
Single Family
4,536
Multi-Family
140
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karly Bordak • The Bordak Group, LLC
Mls Name: NWMLS
Mls ID: #2406408