18325 Embers Ave, Farmington, MN, 55024 | $329/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
974 sft

2566 Ellis Ave APT 303, Saint Paul, MN, 55114

6 Bed
2 Bath
2208 sft

3145 Pleasant Ave, Minneapolis, MN, 55408

4 Bed
2 Bath
2630 sft

225 11th Ave N, South Saint Paul, MN, 55075

2 Bed
2 Bath
1257 sft

11145 Vessey Ave S, Bloomington, MN, 55437

Nearby investment properties with comparable prices

3 Bed
2 Bath
1551 sft

1536 Clemson Dr #B, Eagan, MN, 55122

2 Bed
3 Bath
1653 sft

15646 Float Ct, Apple Valley, MN, 55124

4 Bed
2 Bath
1800 sft

900 Palace Ave, Saint Paul, MN, 55102

2 Bed
1 Bath
1168 sft

135 Grove St N, Cannon Falls, MN, 55009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Farmington at 18325 Embers Ave, Farmington, MN, 55024 generates $2,514/mo in rent and, after a $1,713/mo payment, leaves $329/mo in cash flow. Total monthly income is $2,514/mo, and annual cash flow is $3,944/yr on $115,992 invested. Return on cash invested sits at 23.31% in year one, and rental yield is 8.62% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 121.15% and total cumulative return in cash sums $140,526. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,514/mo property income rather than buyer’s personal income.

Single Family

Built in 1990

6,098 sqft lot

$N/A/sqft

No HOA