Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lancaster at 1832 Trojan Dr, Lancaster, TX, 75134 offers a 11.52% rental yield on a $400,386 purchase with $3,845/mo rent. Total monthly income registers $3,845/mo, and a $1,960/mo payment leaves $722/mo available for distribution. Annual cash flow reaches $8,669/yr on $132,728 to close, and return on cash invested stands at 26.44% in year one. Equity gained on principal adds $2,584/yr while 5% annual appreciation supports $110,619 over five years. Portfolio math shows five-year ROI at 140% and total cumulative return in cash at $185,813. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,845/mo property income against a $1,960/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
6,268 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 75134, Lancaster, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,830 (100%) |
| Owner Occupied HU | 4,566 (58.3%) |
| Renter Occupied HU | 2,789 (35.6%) |
| Vacant Housing Units | 475 ( 6.1%) |
| Median Home Value | $275,768 |
| Average Home Value | $313,462 |
Residential
7,055
Single Family
6,308
Multi-Family
747
Businesses
266
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $400,386 |
| 2024-10-22 | Listing removed | $339,000 |
| 2024-09-30 | Price change | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $9295.81 | 69.31% | $360,010 | 72.52% |
| 2023-04-23 | $5490.27 | N/A | $208,680 | N/A |
Listed by: Jagjit Singh • Jagjit Singh
Mls Name: NTREIS
Mls ID: #20649195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
