Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1832 Johnson Rd, Keller, TX, 76248 earns $603/mo cash flow from $3,625/mo rent with a $2,080/mo payment. Total monthly income totals $3,625/mo, and annual cash flow totals $7,235/yr on $140,888 capital. ROI tracks 25.04% on current figures, and rental yield reads 10.24% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 131.58% and total cumulative return in cash sums $185,381. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,625/mo property income instead of your personal income.
Single Family
Built in 1970
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-24 | $1498.21 | -39.49% | $338,527 | 12.06% |
| 2023-08-24 | $2476.07 | -58.28% | $302,105 | 12.29% |
| 2022-08-24 | $5935.06 | 107.89% | $269,042 | 26.79% |
Listed by: Teri Enzeroth • ARMSTRONG REAL ESTATE
Mls Name: NTREIS
Mls ID: #21039499
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
