1831 Tryon Dr UNIT 2FayettevilleNC28303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 1831 Tryon Dr UNIT 2, Fayetteville, NC, 28303 generates $760/mo in rent and, after a $494/mo payment, leaves $6/mo in cash flow. Total monthly income is $760/mo, and annual cash flow is $70/yr on $33,482 invested. Return on cash invested sits at 20.12% in year one, and rental yield is 9.03% on a $101,000 entry. Equity gained on principal adds $652/yr, while 5% annual appreciation builds toward $27,904 over five years. Five-year ROI reaches 105.68% and total cumulative return in cash sums $35,382. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $760/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$139 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28303, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,561 (100%) |
| Owner Occupied HU | 6,519 (41.9%) |
| Renter Occupied HU | 7,585 (48.7%) |
| Vacant Housing Units | 1,457 ( 9.4%) |
| Median Home Value | $215,495 |
| Average Home Value | $259,389 |
Housing Distribution
Address Breakdown
Residential
15,224
Single Family
12,970
Multi-Family
2,254
Businesses
1,792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AMANDA STONE • RE/MAX CHOICE
Mls Name: LPRMLS
Mls Provider:
Mls ID: #738932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.