1831 Prosser Ave APT 205Los AngelesCA90025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 1831 Prosser Ave APT 205, Los Angeles, CA, 90025 generates $4,404/mo in rent and, after a $3,304/mo payment, leaves $228/mo in cash flow. Total monthly income is $4,404/mo, and annual cash flow is $2,737/yr on $222,075 invested. Return on cash invested sits at 21.29% in year one, and rental yield is 7.83% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 110.25% and total cumulative return in cash sums $244,827. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,404/mo property income rather than buyer’s personal income.
Condo
Built in 1970
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90025, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,823 (100%) |
| Owner Occupied HU | 5,490 (21.3%) |
| Renter Occupied HU | 18,108 (70.1%) |
| Vacant Housing Units | 2,225 ( 8.6%) |
| Median Home Value | $1,213,187 |
| Average Home Value | $1,325,968 |
Housing Distribution
Address Breakdown
Residential
24,484
Single Family
5,207
Multi-Family
19,277
Businesses
3,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Travasso • Keller Williams Los Angeles
Mls Name: CLAW
Mls ID: #25552695