18307 Dalyell Dr, Richmond, TX, 77407 | 8.35% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2214 sft

18919 Baldcypress Basin Ln, Houston, TX, 77084

4 Bed
4 Bath
2214 sft

18923 Baldcypress Basin Ln, Houston, TX, 77084

4 Bed
3 Bath
2802 sft

135 S Hall Dr, Sugar Land, TX, 77478

4 Bed
3 Bath
2382 sft

6026 Starbrook Creek Dr, Katy, TX, 77494

Nearby investment properties with comparable prices

5 Bed
3 Bath
2607 sft

3419 Olivia Park Dr, Fulshear, TX, 77441

Meridian Plan, Arabella on the Prairie - Heritage Collection

4 Bed
2 Bath
2324 sft

Meridian Plan, Arabella on the Prairie - Heritage Collection, Richmond, TX, 77469

4 Bed
4 Bath
2719 sft

3238 Tilley Dr, Rosenberg, TX, 77471

4 Bed
3 Bath
2941 sft

6005 Camden Peak Ct, Rosenberg, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 18307 Dalyell Dr, Richmond, TX, 77407 offers a 8.35% rental yield on a $489,400 purchase with $3,407/mo rent. 2% in year one. Equity gained on principal adds $3,158/yr while 5% annual appreciation supports $135,212 over five years. Portfolio math shows five-year ROI at 85.32% and total cumulative return in cash at $138,412. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,407/mo property income against a $2,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2017

6,590 sqft lot

$N/A/sqft

$94 monthly HOA