18306 101st Street E, Bonney Lake, WA, 98391 | $155/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1918 sft

206 Mazza Street NE, Orting, WA, 98360

3 Bed
1 Bath
1420 sft

2104 S 253rd Street, Des Moines, WA, 98198

2 Bed
3 Bath
1512 sft

22328 88th Way S #X106, Kent, WA, 98031

3 Bed
3 Bath
1669 sft

10213 102nd Avenue Ct SW, Lakewood, WA, 98498

Nearby investment properties with comparable prices

4 Bed
3 Bath
1933 sft

18712 Emmons Court E, Puyallup, WA, 98374

- Bed
- Bath
2535 sft

766 120th Street S #A&B, Tacoma, WA, 98444

4 Bed
3 Bath
2998 sft

1001 Fairway Drive, Fircrest, WA, 98466

3 Bed
3 Bath
1723 sft

2112 7th Avenue SW, Puyallup, WA, 98371

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 18306 101st Street E, Bonney Lake, WA, 98391 offers a 7.5% rental yield on a $639,900 purchase with $4,002/mo rent. Total monthly income registers $4,002/mo, and a $3,132/mo payment leaves $155/mo available for distribution. Annual cash flow reaches $1,865/yr on $210,527 to close, and return on cash invested stands at 20.95% in year one. Equity gained on principal adds $4,129/yr while 5% annual appreciation supports $176,793 over five years. Portfolio math shows five-year ROI at 108.14% and total cumulative return in cash at $227,663. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,002/mo property income against a $3,132/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

5,000 sqft lot

$N/A/sqft

No HOA