18304 Streamside Dr APT 301, Gaithersburg, MD, 20879 | $783/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18304 Streamside Dr APT 301, Gaithersburg, MD, 20879 | $783/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

1701 Ascot Way UNIT A, Reston, VA, 20190

1 Bed
1 Bath
874 sft

19375 Cypress Ridge Ter UNIT 215, Leesburg, VA, 20176

1 Bed
1 Bath
690 sft

1725 Ascot Way #1725D, Reston, VA, 20190

The Kensington (D4) Plan, Archer Square Condominiums at Birchwood at Brambleton

2 Bed
2 Bath
1553 sft

The Kensington (D4) Plan, Archer Square Condominiums at Birchwood at Brambleton, Ashburn, VA, 20148

Nearby investment properties with comparable prices

1 Bed
1 Bath
962 sft

9709 Kings Crown Ct APT 2, Fairfax, VA, 22031

1 Bed
1 Bath
839 sft

11619 Vantage Hill Rd UNIT 1A, Reston, VA, 20190

2 Bed
1 Bath
929 sft

8002 Chanute Pl UNIT 20/6, Falls Church, VA, 22046

2 Bed
1 Bath
984 sft

10026 Mosby Woods Dr APT 329, Fairfax, VA, 22030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 18304 Streamside Dr APT 301, Gaithersburg, MD, 20879 listed at $250,000 pairs $2,338/mo rent with a $1,224/mo payment to leave $783/mo cash flow. Total monthly income runs $2,338/mo, and annual cash flow reaches $9,393/yr on $82,875 cash to close. Return on cash invested measures 31.24% in year one, and rental yield registers 11.22% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 163.68% and total cumulative return in cash totals $135,646. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,338/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

This stunning penthouse-level condo has been beautifully renovated from top to bottom! Gorgeous new kitchen with classic white shaker cabinets, stainless steel appliances, timeless subway tile backsplash, sleek quartz countertops and breakfast bar open to the living room/dining room. 2 Large bedrooms and 2 completely updated bathrooms with contemporary finishes. New LVP flooring and fresh paint throughout. Newer windows that flood the condo with natural light and a private balcony where you can relax. Additional highlights include in-unit washer and dryer, ample storage, and the convenience of low-maintenance condo living. Water and community pool included in the condo fee. This top-floor gem is Truly move-in ready!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,205 (100%)
Owner Occupied HU	6,451 (70.1%)
Renter Occupied HU	2,501 (27.2%)
Vacant Housing Units	253 ( 2.7%)
Median Home Value	$510,078
Average Home Value	$599,379