18301 Elm Trl, Aquasco, MD, 20608 | $524/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1084 sft

Mount Victoria Rd, Newburg, MD, 20664

4 Bed
3 Bath
2298 sft

29057 Ann Cir, Mechanicsville, MD, 20659

Investment Property+ 3 more

4 Bed
4 Bath
3312 sft

5802 Rocky Trail Way, Upper Marlboro, MD, 20772

2 Bed
1 Bath
927 sft

44691 White Oak Ct APT 510, California, MD, 20619

Nearby investment properties with comparable prices

3 Bed
2 Bath
1078 sft

5123 Shawe Pl #4-M, Waldorf, MD, 20602

3 Bed
2 Bath
2080 sft

24984 Forrest Cove Way, Hollywood, MD, 20636

3 Bed
1 Bath
1150 sft

406 Patuxent Ct, La Plata, MD, 20646

3 Bed
1 Bath
1056 sft

2402 Ferrell Ct, Waldorf, MD, 20602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aquasco at 18301 Elm Trl, Aquasco, MD, 20608 generates $2,383/mo in rent and, after a $1,463/mo payment, leaves $524/mo in cash flow. Total monthly income is $2,383/mo, and annual cash flow is $6,286/yr on $99,119 invested. Return on cash invested sits at 26.25% in year one, and rental yield is 9.56% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 136.89% and total cumulative return in cash sums $135,682. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,383/mo property income rather than buyer’s personal income.

Single Family

Built in 1967

0.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20608, Aquasco, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	383 (100%)
Owner Occupied HU	264 (68.9%)
Renter Occupied HU	54 (14.1%)
Vacant Housing Units	65 (17.0%)
Median Home Value	$734,940
Average Home Value	$741,979