1830 Columbia Pike APT 305, Arlington, VA, 22204 | $229/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1830 Columbia Pike APT 305, Arlington, VA, 22204 | $229/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1088 sft

13984 Big Yankee Ln, Centreville, VA, 20121

2 Bed
2 Bath
1200 sft

7334 Tavenner Ln SUITE 1A, Alexandria, VA, 22306

3 Bed
1 Bath
988 sft

13702 Grace St, Woodbridge, VA, 22193

3 Bed
3 Bath
1454 sft

1947 Winslow Ct, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

2 Bed
2 Bath
1392 sft

12193 Cardamom Dr #12193, Woodbridge, VA, 22192

1 Bed
1 Bath
877 sft

3851 Aristotle Ct #1-412, Fairfax, VA, 22030

2 Bed
2 Bath
1218 sft

7904 Inverton Rd APT 304, Annandale, VA, 22003

2 Bed
2 Bath
1405 sft

6101 Edsall Rd APT 1402, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1830 Columbia Pike APT 305, Arlington, VA, 22204 listed at $333,500 pairs $2,942/mo rent with a $1,632/mo payment to leave $229/mo cash flow. Total monthly income runs $2,942/mo, and annual cash flow reaches $2,745/yr on $110,555 cash to close. Return on cash invested measures 22.39% in year one, and rental yield registers 10.59% at a $333,500 basis. Equity gained on principal adds $2,152/yr, and annual property appreciation at 5% supports $92,140 by year five. Five-year ROI tracks 118.72% and total cumulative return in cash totals $131,249. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,942/mo property income relative to a $1,632/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1964

2.43 Acres lot

$N/A/sqft

$663 monthly HOA

More details about the property

GREAT AND SPACIOUS UNIT WITH 2 BEDROOMS, 1 FULL BATH, AND LOADS OF CLOSET SPACE AVAILABLE FOR SALE. CONDO FEE inc UTIL WALK TO PENTAGON METRO, MINUTES TO PENTAGON CITY. ENJOY THE NEW COLUMBIA PK WITH LOTS OF FINE DINING MOVIES AND SHOPS. LOCATION IS KEY.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,067 (100%)
Owner Occupied HU	8,890 (36.9%)
Renter Occupied HU	14,041 (58.3%)
Vacant Housing Units	1,136 ( 4.7%)
Median Home Value	$765,775
Average Home Value	$817,280